Intimate Merger, Inc.
Research Intimate Merger, Inc. (7072.T) on Bullrun: market cap JPY 3.33B, P/E 15.9. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- Ticker7072.T
- ExchangeTSE
- CountryJapan
- SectorTechnology
- IndustryInformation Technology Services
- CurrencyJPY
- Market capJPY 3.33B
- P/E15.9
- Financial periodFY2025
- RevenueJPY 3.36B
- Revenue growth12.3%
- Net incomeJPY 153.48M
- Free cash flowJPY 217.99M
- Gross margin26.4%
Valuation Snapshot
latest market cap is JPY 3.33B; P/E is 15.9.
Peer valuation comparison
Latest P/E is 15.92x versus a Technology sector median of 24.16x (34.1% below).
Latest P/E is 15.92x versus a Japan median of 14.28x (11.5% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | JPY 3.36B | JPY 153.48M | JPY 217.99M | 26.4% | 46.75 | JPY 1.63B | JPY 100.00M | JPY 1.53B |
| FY2024 | JPY 3.00B | JPY 57.21M | JPY 9.20M | 24.9% | 16.99 | JPY 1.62B | JPY 100.00M | JPY 1.58B |
| FY2023 | JPY 2.98B | JPY 100.88M | JPY 148.24M | 26.2% | 29.95 | JPY 1.61B | JPY 100.00M | JPY 1.51B |
| FY2022 | JPY 2.80B | JPY 70.59M | JPY 87.05M | 25.1% | 21.04 | JPY 1.46B | JPY 100.00M | JPY 1.40B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-10-18 | JPY 3.33B | 15.9 | n/a | 0 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 0 JPY.
About Intimate Merger, Inc.
Intimate Merger, Inc. engages in the data management platforms business in Japan. It offers data management and analytics, data utilization advertising distribution, IM post cookie ad network, and display advertising management services. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.
Related stock research
Other Technology stocks
Frequently asked questions
What is Intimate Merger, Inc.'s market cap?
Intimate Merger, Inc.'s market capitalization is JPY 3.33B.
What is Intimate Merger, Inc.'s P/E ratio?
Intimate Merger, Inc.'s price-to-earnings (P/E) ratio is 15.9.
What does Intimate Merger, Inc. do?
Intimate Merger, Inc. engages in the data management platforms business in Japan. It offers data management and analytics, data utilization advertising distribution, IM post cookie ad network, and display advertising management services. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.