Broedrene A&O Johansen A/S Series B
Research Broedrene A&O Johansen A/S Series B (AOJ-B) on Bullrun: valuation model: 17.8% undervalued, market cap DKK 2.18B, P/E 13.1, dividend yield 3.7%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerAOJ-B
- ExchangeCO
- CountryDenmark
- SectorIndustrials
- IndustryIndustrial Distribution
- CurrencyDKK
- Valuation signal17.8% undervalued
- Market capDKK 2.18B
- P/E13.1
- Dividend yield3.7%
- Financial periodQ1 2026
- RevenueDKK 1.58B
- Net incomeDKK 42.70M
- Free cash flow-DKK 99.10M
- Gross margin24.0%
Valuation Snapshot
Bullrun's latest valuation model marks Broedrene A&O Johansen A/S Series B as 17.8% undervalued; latest market cap is DKK 2.18B; P/E is 13.1; dividend yield is 3.7%.
Peer valuation comparison
Latest P/E is 13.12x versus a Industrials sector median of 20.76x (36.8% below).
Latest dividend yield is 3.68% versus a Industrials sector median of 2.39% (54.0% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | DKK 6.12B | DKK 200.70M | DKK 178.00M | 24.2% | 7.3 | DKK 61.40M | DKK 949.00M | DKK 1.67B |
| FY2024 | DKK 5.43B | DKK 163.40M | DKK 83.00M | 23.0% | 6 | DKK 55.40M | DKK 922.50M | DKK 1.54B |
| FY2023 | DKK 5.26B | DKK 206.10M | DKK 251.60M | 23.4% | 7.6 | DKK 89.50M | DKK 508.00M | DKK 1.48B |
| FY2022 | DKK 5.38B | DKK 294.47M | DKK 51.26M | 24.3% | 10.8 | DKK 35.00M | DKK 491.70M | DKK 1.41B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-27 | DKK 2.18B | 13.1 | 3.7% | 3.75 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 3.75 DKK, yield 3.7%.
| Year | Dividends/share |
|---|---|
| FY2025 | 3 DKK |
| FY2024 | 3.75 DKK |
| FY2023 | 5.25 DKK |
| FY2022 | 4.5 DKK |
About Broedrene A&O Johansen A/S Series B
Brødrene A & O Johansen A/S, together with its subsidiaries, engages in the sale and distribution of technical installation materials and tools for construction companies in Denmark, Sweden, Norway, and internationally. It operates through two segments: Professional B2B and Private B2C. The company offers plumbing, fittings, sanitary ware, climate, electricity and lighting, tools and machines, brackets, workwear, water supply, and drainage, sewage and climate products. It also involved in the renting of equipment.
Related stock research
Other Industrials stocks
Frequently asked questions
Is Broedrene A&O Johansen A/S Series B overvalued or undervalued?
Bullrun's valuation model currently marks Broedrene A&O Johansen A/S Series B as 17.8% undervalued.
What is Broedrene A&O Johansen A/S Series B's market cap?
Broedrene A&O Johansen A/S Series B's market capitalization is DKK 2.18B.
What is Broedrene A&O Johansen A/S Series B's P/E ratio?
Broedrene A&O Johansen A/S Series B's price-to-earnings (P/E) ratio is 13.1.
Does Broedrene A&O Johansen A/S Series B pay a dividend?
Broedrene A&O Johansen A/S Series B has a dividend yield of 3.7%.
What does Broedrene A&O Johansen A/S Series B do?
Brødrene A & O Johansen A/S, together with its subsidiaries, engages in the sale and distribution of technical installation materials and tools for construction companies in Denmark, Sweden, Norway, and internationally. It operates through two segments: Professional B2B and Private B2C. The company offers plumbing, fittings, sanitary ware, climate, electricity and lighting, tools and machines, brackets, workwear, water supply, and drainage, sewage and climate products. It also involved in the renting of equipment.