Dutch Bros Inc - Class A
Research Dutch Bros Inc - Class A (BROS) on Bullrun: valuation model: 7.1% overvalued, market cap USD 7.04B, P/E 72.0. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerBROS
- ExchangeNYSE
- CountryUnited States
- SectorConsumer Cyclical
- IndustryRestaurants
- CurrencyUSD
- Valuation signal7.1% overvalued
- Market capUSD 7.04B
- P/E72.0
- Financial periodQ2 2026
- RevenueUSD 550.85M
- Net incomeUSD 37.41M
- Free cash flowUSD 39.92M
- Gross margin27.4%
Valuation Snapshot
Bullrun's latest valuation model marks Dutch Bros Inc - Class A as 7.1% overvalued; latest market cap is USD 7.04B; P/E is 72.0.
Peer valuation comparison
Latest P/E is 72x versus a Consumer Cyclical sector median of 17.59x (309.4% above).
Latest P/E is 72x versus a United States median of 24.87x (189.6% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 1.64B | USD 79.84M | USD 54.41M | 25.9% | 0.64 | USD 269.40M | USD 200.18M | USD 680.82M |
| FY2024 | USD 1.28B | USD 35.26M | USD 24.69M | 26.6% | 0.34 | USD 293.35M | USD 237.07M | USD 537.37M |
| FY2023 | USD 965.78M | USD 1.72M | -USD 88.54M | 26.0% | 0.03 | USD 133.55M | USD 97.67M | USD 364.35M |
| FY2022 | USD 739.01M | -USD 4.75M | -USD 128.00M | 24.5% | -0.09 | USD 20.18M | USD 98.91M | USD 129.12M |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 7.04B | 72.0 | n/a | n/a |
| 2025 | 2025-12-31 | USD 7.78B | 97.2 | n/a | n/a |
| 2024 | 2024-12-31 | USD 6.05B | 154.1 | n/a | n/a |
| 2023 | 2023-12-29 | USD 2.39B | 791.8 | n/a | n/a |
| 2022 | 2022-12-30 | USD 1.63B | n/a | n/a | n/a |
| 2021 | 2021-12-31 | USD 2.54B | n/a | n/a | n/a |
About Dutch Bros Inc - Class A
Dutch Bros Inc., together with its subsidiaries, operates and franchises drive-thru shops in the United States. The company sells and distributes coffee, coffee-related products, and accessories. It operates through Company-Operated Shops and Franchising and Other segments. The company sells its products under various brands such as Dutch Bros, Dutch Bros Coffee, Dutch Bros Rebel, Dutch Bros, and Blue Rebel. Dutch Bros Inc. was founded in 1992 and is based in Tempe, Arizona.
Related stock research
Other Consumer Cyclical stocks
Frequently asked questions
Is Dutch Bros Inc - Class A overvalued or undervalued?
Bullrun's valuation model currently marks Dutch Bros Inc - Class A as 7.1% overvalued.
What is Dutch Bros Inc - Class A's market cap?
Dutch Bros Inc - Class A's market capitalization is USD 7.04B.
What is Dutch Bros Inc - Class A's P/E ratio?
Dutch Bros Inc - Class A's price-to-earnings (P/E) ratio is 72.0.
What does Dutch Bros Inc - Class A do?
Dutch Bros Inc., together with its subsidiaries, operates and franchises drive-thru shops in the United States. The company sells and distributes coffee, coffee-related products, and accessories. It operates through Company-Operated Shops and Franchising and Other segments. The company sells its products under various brands such as Dutch Bros, Dutch Bros Coffee, Dutch Bros Rebel, Dutch Bros, and Blue Rebel. Dutch Bros Inc. was founded in 1992 and is based in Tempe, Arizona.