CoreCivic Inc
Research CoreCivic Inc (CXW) on Bullrun: valuation model: 3.6% undervalued, market cap USD 3.28B, P/E 26.4. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerCXW
- ExchangeNYSE
- CountryUnited States
- SectorIndustrials
- IndustrySecurity & Protection Services
- CurrencyUSD
- Valuation signal3.6% undervalued
- Market capUSD 3.28B
- P/E26.4
- Financial periodQ2 2026
- RevenueUSD 684.92M
- Net incomeUSD 37.14M
- Free cash flowUSD 93.15M
- Gross margin21.7%
Valuation Snapshot
Bullrun's latest valuation model marks CoreCivic Inc as 3.6% undervalued; latest market cap is USD 3.28B; P/E is 26.4.
Peer valuation comparison
Latest P/E is 26.4x versus a Industrials sector median of 20.76x (27.2% above).
Latest P/E is 26.4x versus a United States median of 24.87x (6.2% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 2.21B | USD 116.50M | USD 52.79M | 23.5% | 1.08 | USD 97.93M | USD 1.22B | USD 1.41B |
| FY2024 | USD 1.96B | USD 68.87M | USD 198.73M | 23.9% | 0.62 | USD 107.49M | USD 985.15M | USD 1.49B |
| FY2023 | USD 1.90B | USD 67.59M | USD 164.15M | 22.9% | 0.59 | USD 121.85M | USD 1.10B | USD 1.48B |
| FY2022 | USD 1.85B | USD 122.32M | USD 70.14M | n/a | 1.03 | USD 149.40M | USD 1.25B | USD 1.43B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 3.28B | 26.4 | n/a | n/a |
| 2025 | 2025-12-31 | USD 1.91B | 17.7 | n/a | n/a |
| 2024 | 2024-12-31 | USD 2.39B | 35.1 | n/a | n/a |
| 2023 | 2023-12-29 | USD 1.65B | 25.5 | n/a | n/a |
| 2022 | 2022-12-30 | USD 1.33B | 10.9 | n/a | n/a |
| 2021 | 2021-12-31 | USD 1.20B | n/a | n/a | n/a |
About CoreCivic Inc
CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address recidivism crisis, and government real estate solutions.
Related stock research
Other Industrials stocks
Frequently asked questions
Is CoreCivic Inc overvalued or undervalued?
Bullrun's valuation model currently marks CoreCivic Inc as 3.6% undervalued.
What is CoreCivic Inc's market cap?
CoreCivic Inc's market capitalization is USD 3.28B.
What is CoreCivic Inc's P/E ratio?
CoreCivic Inc's price-to-earnings (P/E) ratio is 26.4.
What does CoreCivic Inc do?
CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address recidivism crisis, and government real estate solutions.