Danaos Corporation
Research Danaos Corporation (DAC) on Bullrun: valuation model: 53.0% undervalued, market cap USD 2.78B, P/E 5.2, dividend yield 1.8%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerDAC
- ExchangeNYSE
- CountryGreece
- SectorIndustrials
- IndustryMarine Shipping
- CurrencyUSD
- Valuation signal53.0% undervalued
- Market capUSD 2.78B
- P/E5.2
- Dividend yield1.8%
- Financial periodQ2 2026
- RevenueUSD 274.37M
- Net incomeUSD 151.82M
- Free cash flowUSD 26.72M
- Gross margin57.6%
Valuation Snapshot
Bullrun's latest valuation model marks Danaos Corporation as 53.0% undervalued; latest market cap is USD 2.78B; P/E is 5.2; dividend yield is 1.8%.
Peer valuation comparison
Latest P/E is 5.16x versus a Industrials sector median of 20.76x (75.1% below).
Latest dividend yield is 1.79% versus a Industrials sector median of 2.39% (25.1% below).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 1.04B | USD 494.61M | USD 348.06M | 58.3% | 26.76 | USD 1.04B | USD 1.16B | USD 3.80B |
| FY2024 | USD 1.01B | USD 505.07M | -USD 37.59M | 60.7% | 26.05 | USD 453.38M | USD 734.78M | USD 3.42B |
| FY2023 | USD 973.58M | USD 576.30M | n/a | n/a | 28.95 | USD 271.81M | USD 404.17M | USD 3.02B |
| FY2022 | USD 993.34M | USD 559.21M | n/a | n/a | 27.28 | USD 267.67M | USD 429.94M | USD 2.56B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 2.78B | 5.2 | 1.8% | 2.7 |
| 2025 | 2025-12-31 | USD 1.72B | 3.5 | n/a | n/a |
| 2024 | 2024-12-31 | USD 1.52B | 3.1 | 3.0% | 2.4 |
| 2023 | 2023-12-29 | USD 1.44B | 2.6 | 4.1% | 3.05 |
| 2022 | 2022-12-30 | USD 1.07B | 1.9 | 5.7% | 3 |
| 2021 | 2021-12-31 | USD 1.55B | 1.5 | 2.0% | 1.5 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 2.7 USD, yield 1.8%.
| Year | Dividends/share |
|---|---|
| FY2025 | 3.45 USD |
| FY2024 | 3.25 USD |
| FY2023 | 3.05 USD |
| FY2022 | 3 USD |
About Danaos Corporation
Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels. The company provides seaborne transportation services by operating vessels in the containership and drybulk sectors of the shipping industry. As of December 31, 2025, it had a fleet of 75 containerships aggregating 477,230 TEUs;
Related stock research
Other Industrials stocks
Frequently asked questions
Is Danaos Corporation overvalued or undervalued?
Bullrun's valuation model currently marks Danaos Corporation as 53.0% undervalued.
What is Danaos Corporation's market cap?
Danaos Corporation's market capitalization is USD 2.78B.
What is Danaos Corporation's P/E ratio?
Danaos Corporation's price-to-earnings (P/E) ratio is 5.2.
Does Danaos Corporation pay a dividend?
Danaos Corporation has a dividend yield of 1.8%.
What does Danaos Corporation do?
Danaos Corporation, through its subsidiaries, owns and operates containerships and drybulk vessels in Australia, Europe, and the United States. It operates in two segments, Container Vessels and Drybulk Vessels. The company provides seaborne transportation services by operating vessels in the containership and drybulk sectors of the shipping industry.