Epiroc AB (publ)
Research Epiroc AB (publ) (EPI-A) on Bullrun: valuation model: 11.1% overvalued, market cap SEK 325.35B, P/E 36.7, dividend yield 1.4%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerEPI-A
- ExchangeST
- CountrySweden
- SectorIndustrials
- IndustryFarm & Heavy Construction Machinery
- CurrencySEK
- Valuation signal11.1% overvalued
- Market capSEK 325.35B
- P/E36.7
- Dividend yield1.4%
- Financial periodQ2 2026
- RevenueSEK 16.70B
- Net incomeSEK 2.43B
- Free cash flowSEK 1.53B
- Gross margin36.0%
Valuation Snapshot
Bullrun's latest valuation model marks Epiroc AB (publ) as 11.1% overvalued; latest market cap is SEK 325.35B; P/E is 36.7; dividend yield is 1.4%.
Peer valuation comparison
Latest P/E is 36.73x versus a Industrials sector median of 20.76x (76.9% above).
Latest dividend yield is 1.41% versus a Industrials sector median of 2.39% (41.0% below).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | SEK 62.00B | SEK 8.60B | n/a | 37.1% | n/a | SEK 9.57B | SEK 20.21B | SEK 42.26B |
| FY2024 | SEK 63.60B | SEK 8.76B | n/a | 36.1% | 7.23 | SEK 7.18B | SEK 19.61B | SEK 42.76B |
| FY2023 | SEK 60.34B | SEK 9.46B | n/a | 38.4% | 7.81 | SEK 6.40B | SEK 11.82B | SEK 36.82B |
| FY2022 | SEK 49.69B | SEK 8.41B | n/a | 38.3% | 6.95 | SEK 7.33B | SEK 8.88B | SEK 33.51B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | SEK 325.35B | 36.7 | 1.4% | 3.8 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 3.8 SEK, yield 1.4%.
| Year | Dividends/share |
|---|---|
| FY2024 | 3.8 SEK |
| FY2023 | 3.4 SEK |
| FY2022 | 3 SEK |
About Epiroc AB (publ)
Epiroc AB (publ), together with its subsidiaries, develops and produces equipment for use in surface and underground applications in North America, South America, Europe, Africa, the Middle East, Asia, Australia, and India. It operates in two segments, Equipment & Service, and Tools & Attachments. The Equipment & Service segment offers equipment and solutions for rock drilling, rock excavation, rock reinforcement, loading and haulage, and ventilation systems;
Related stock research
Other Industrials stocks
Frequently asked questions
Is Epiroc AB (publ) overvalued or undervalued?
Bullrun's valuation model currently marks Epiroc AB (publ) as 11.1% overvalued.
What is Epiroc AB (publ)'s market cap?
Epiroc AB (publ)'s market capitalization is SEK 325.35B.
What is Epiroc AB (publ)'s P/E ratio?
Epiroc AB (publ)'s price-to-earnings (P/E) ratio is 36.7.
Does Epiroc AB (publ) pay a dividend?
Epiroc AB (publ) has a dividend yield of 1.4%.
What does Epiroc AB (publ) do?
Epiroc AB (publ), together with its subsidiaries, develops and produces equipment for use in surface and underground applications in North America, South America, Europe, Africa, the Middle East, Asia, Australia, and India. It operates in two segments, Equipment & Service, and Tools & Attachments.