H World Group Ltd
Research H World Group Ltd (HTHT) on Bullrun: valuation model: 20.2% overvalued, market cap USD 13.93B, P/E 20.0, dividend yield 4.9%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerHTHT
- ExchangeNASDAQ
- CountryChina
- SectorConsumer Cyclical
- IndustryLodging
- CurrencyUSD
- Valuation signal20.2% overvalued
- Market capUSD 13.93B
- P/E20.0
- Dividend yield4.9%
- Financial periodQ2 2026
- RevenueCNY 7.12B
- Net incomeCNY 1.58B
- Free cash flowCNY 3.24B
- Gross margin43.4%
Valuation Snapshot
Bullrun's latest valuation model marks H World Group Ltd as 20.2% overvalued; latest market cap is USD 13.93B; P/E is 20.0; dividend yield is 4.9%.
Peer valuation comparison
Latest P/E is 19.96x versus a Consumer Cyclical sector median of 17.61x (13.3% above).
Latest dividend yield is 4.87% versus a Consumer Cyclical sector median of 2.91% (67.4% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | CNY 25.31B | CNY 5.10B | CNY 7.54B | 39.4% | 0.23 | CNY 10.39B | CNY 36.07B | CNY 12.80B |
| FY2024 | CNY 23.89B | CNY 3.05B | CNY 6.62B | 36.0% | 9.6 | CNY 7.47B | CNY 35.45B | CNY 12.18B |
| FY2023 | CNY 21.88B | CNY 4.09B | CNY 6.77B | 34.5% | 12.5 | CNY 6.95B | CNY 35.88B | CNY 12.14B |
| FY2022 | CNY 13.86B | -CNY 1.82B | CNY 511.00M | 11.6% | -5.9 | CNY 3.58B | CNY 43.89B | CNY 8.73B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-10-09 | USD 13.93B | 20.0 | 4.9% | 2.17 |
| 2025 | 2025-12-31 | USD 14.48B | 21.3 | 3.8% | 1.78 |
| 2024 | 2024-12-31 | USD 10.19B | 25.4 | 1.9% | 0.63 |
| 2023 | 2023-12-29 | USD 10.66B | 24.6 | 2.8% | 0.93 |
| 2022 | 2022-12-30 | USD 13.19B | n/a | 0.5% | 0.21 |
| 2021 | 2021-12-31 | USD 12.04B | n/a | n/a | n/a |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 2.17 USD, yield 4.9%.
| Year | Dividends/share |
|---|---|
| FY2025 | 1.78 CNY |
| FY2024 | 0.63 CNY |
| FY2023 | 0.93 CNY |
| FY2022 | 0.21 CNY |
About H World Group Ltd
H World Group Limited develops and operates leased and owned, manachised, and franchised hotels in the People's Republic of China.
Related stock research
Other Consumer Cyclical stocks
Frequently asked questions
Is H World Group Ltd overvalued or undervalued?
Bullrun's valuation model currently marks H World Group Ltd as 20.2% overvalued.
What is H World Group Ltd's market cap?
H World Group Ltd's market capitalization is USD 13.93B.
What is H World Group Ltd's P/E ratio?
H World Group Ltd's price-to-earnings (P/E) ratio is 20.0.
Does H World Group Ltd pay a dividend?
H World Group Ltd has a dividend yield of 4.9%.
What does H World Group Ltd do?
H World Group Limited develops and operates leased and owned, manachised, and franchised hotels in the People's Republic of China. The company operates hotels under its own brands, such as HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, Ibis Hotel, JI Hotel, Orange Hotel, Starway Hotel, Ibis Styles Hotel, Crystal Orange Hotel, IntercityHotel, Grand JI Hotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, CitiGO Hotel, MAXX, Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, Grand Mercure Hotel, Steigenberger Icons, and Song Hotels.