Vail Resorts Inc
Research Vail Resorts Inc (MTN) on Bullrun: valuation model: 47.6% overvalued, market cap USD 5.27B, P/E 33.6, dividend yield 6.1%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerMTN
- ExchangeNYSE
- CountryUnited States
- SectorConsumer Cyclical
- IndustryResorts & Casinos
- CurrencyUSD
- Valuation signal47.6% overvalued
- Market capUSD 5.27B
- P/E33.6
- Dividend yield6.1%
- Financial periodQ2 2026
- RevenueUSD 1.21B
- Net incomeUSD 314.44M
- Free cash flow-USD 28.24M
- Gross margin57.0%
Valuation Snapshot
Bullrun's latest valuation model marks Vail Resorts Inc as 47.6% overvalued; latest market cap is USD 5.27B; P/E is 33.6; dividend yield is 6.1%.
Peer valuation comparison
Latest P/E is 33.59x versus a Consumer Cyclical sector median of 17.59x (91.0% above).
Latest dividend yield is 6.14% versus a Consumer Cyclical sector median of 2.89% (112.5% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 2.96B | USD 280.00M | USD 319.68M | 42.9% | 7.53 | USD 440.29M | USD 3.12B | USD 424.50M |
| FY2024 | USD 2.89B | USD 231.11M | USD 377.83M | 42.5% | 6.09 | USD 322.83M | USD 2.79B | USD 709.93M |
| FY2023 | USD 2.89B | USD 265.83M | USD 322.94M | n/a | 6.69 | USD 562.98M | USD 2.82B | USD 1.00B |
| FY2022 | USD 2.53B | USD 347.92M | USD 517.68M | n/a | 8.55 | USD 1.11B | USD 2.73B | USD 1.61B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 5.27B | 33.6 | 6.0% | 8.88 |
| 2025 | 2025-12-31 | USD 4.75B | 19.6 | 6.7% | 8.88 |
| 2024 | 2024-12-31 | USD 7.02B | 31.3 | 4.7% | 8.88 |
| 2023 | 2023-12-29 | USD 8.10B | 39.6 | 3.9% | 8.24 |
| 2022 | 2022-12-30 | USD 9.61B | 27.9 | 3.2% | 7.64 |
| 2021 | 2021-12-31 | USD 13.26B | 96.4 | 0.5% | 1.76 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 8.88 USD, yield 6.1%.
| Year | Dividends/share |
|---|---|
| FY2025 | 8.88 USD |
| FY2024 | 8.56 USD |
| FY2023 | 7.94 USD |
| FY2022 | 5.58 USD |
About Vail Resorts Inc
Vail Resorts, Inc., together with its subsidiaries, operates mountain resorts and regional ski areas in the United States and internationally. It operates in three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates destination mountain resorts and regional ski areas. This segment is also involved in ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities.
Related stock research
Other Consumer Cyclical stocks
Frequently asked questions
Is Vail Resorts Inc overvalued or undervalued?
Bullrun's valuation model currently marks Vail Resorts Inc as 47.6% overvalued.
What is Vail Resorts Inc's market cap?
Vail Resorts Inc's market capitalization is USD 5.27B.
What is Vail Resorts Inc's P/E ratio?
Vail Resorts Inc's price-to-earnings (P/E) ratio is 33.6.
Does Vail Resorts Inc pay a dividend?
Vail Resorts Inc has a dividend yield of 6.1%.
What does Vail Resorts Inc do?
Vail Resorts, Inc., together with its subsidiaries, operates mountain resorts and regional ski areas in the United States and internationally. It operates in three segments: Mountain, Lodging, and Real Estate. The Mountain segment operates destination mountain resorts and regional ski areas. This segment is also involved in ancillary activities, including ski school, dining, and retail/rental operations, as well as real estate brokerage activities.