NSI NV
Research NSI NV (N4RN) on Bullrun: market cap EUR 315.85M, dividend yield 9.4%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerN4RN
- ExchangeF
- CountryNetherlands
- SectorReal Estate
- IndustryREIT - Office
- CurrencyEUR
- Market capEUR 315.85M
- Dividend yield9.4%
- Financial periodFY2025
- RevenueEUR 73.87M
- Revenue growth1.6%
- Net income-EUR 9.79M
- Free cash flowEUR 41.61M
- Gross margin81.6%
Valuation Snapshot
latest market cap is EUR 315.85M; dividend yield is 9.4%.
Peer valuation comparison
Latest dividend yield is 9.44% versus a Real Estate sector median of 4.82% (95.9% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | EUR 73.87M | -EUR 9.79M | EUR 41.61M | 81.6% | -0.51 | EUR 30.10M | EUR 360.27M | EUR 640.73M |
| FY2024 | EUR 72.73M | EUR 12.37M | EUR 39.64M | 84.0% | 0.63 | EUR 8.45M | EUR 348.69M | EUR 672.34M |
| FY2023 | EUR 71.20M | -EUR 142.37M | EUR 41.65M | 82.1% | -7.08 | EUR 202.00K | EUR 345.96M | EUR 709.88M |
| FY2022 | EUR 71.31M | -EUR 31.37M | EUR 42.67M | 83.2% | -1.58 | EUR 196.00K | EUR 367.03M | EUR 887.01M |
| FY2021 | n/a | EUR 120.96M | EUR 36.19M | n/a | 6.2 | EUR 7.73M | EUR 389.10M | EUR 948.46M |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-07-22 | EUR 315.85M | n/a | 9.7% | 1.58 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 1.58 EUR, yield 9.4%.
| Year | Dividends/share |
|---|---|
| FY2025 | 1.57 EUR |
| FY2024 | 1.52 EUR |
| FY2023 | 1.87 EUR |
| FY2022 | 2.16 EUR |
| FY2021 | 2.16 EUR |
About NSI NV
NSI N.V. are Amsterdam real estate specialists bringing together local market knowledge, experience and capital. Our commitment is to help shape the future of how we work and live by understanding the local market and putting the needs of our customers first. With over 30 years of high-profile Dutch real estate experience, we're here to stay in creating the places of today and tomorrow. We create spaces that bring people together; creating connection, stimulating productivity and benefitting well-being.
Related stock research
Other Real Estate stocks
Frequently asked questions
What is NSI NV's market cap?
NSI NV's market capitalization is EUR 315.85M.
Does NSI NV pay a dividend?
NSI NV has a dividend yield of 9.4%.
What does NSI NV do?
NSI N.V. are Amsterdam real estate specialists bringing together local market knowledge, experience and capital. Our commitment is to help shape the future of how we work and live by understanding the local market and putting the needs of our customers first. With over 30 years of high-profile Dutch real estate experience, we're here to stay in creating the places of today and tomorrow. We create spaces that bring people together; creating connection, stimulating productivity and benefitting well-being.