OneSpaWorld Holdings Ltd
Research OneSpaWorld Holdings Ltd (OSW) on Bullrun: valuation model: 13.9% overvalued, market cap USD 2.56B, P/E 32.1, dividend yield 0.8%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerOSW
- ExchangeNASDAQ
- CountryBahamas
- SectorConsumer Cyclical
- IndustryLeisure
- CurrencyUSD
- Valuation signal13.9% overvalued
- Market capUSD 2.56B
- P/E32.1
- Dividend yield0.8%
- Financial periodQ2 2026
- RevenueUSD 261.25M
- Net incomeUSD 23.22M
- Free cash flowUSD 31.01M
- Gross margin17.1%
Valuation Snapshot
Bullrun's latest valuation model marks OneSpaWorld Holdings Ltd as 13.9% overvalued; latest market cap is USD 2.56B; P/E is 32.1; dividend yield is 0.8%.
Peer valuation comparison
Latest P/E is 32.06x versus a Consumer Cyclical sector median of 17.49x (83.3% above).
Latest dividend yield is 0.79% versus a Consumer Cyclical sector median of 2.89% (72.7% below).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 961.00M | USD 71.62M | USD 68.45M | 16.6% | 0.69 | USD 16.31M | USD 83.97M | USD 542.58M |
| FY2024 | USD 895.02M | USD 72.86M | USD 72.06M | 16.7% | 0.69 | USD 57.44M | USD 98.56M | USD 554.50M |
| FY2023 | USD 794.05M | -USD 2.97M | USD 57.96M | 16.0% | -0.03 | USD 27.70M | USD 158.21M | USD 434.07M |
| FY2022 | USD 546.26M | USD 53.16M | USD 19.94M | n/a | 0.49 | USD 32.06M | USD 212.79M | USD 365.81M |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-28 | USD 2.56B | 32.1 | 0.8% | 0.2 |
| 2025 | 2025-12-31 | USD 2.10B | 30.1 | 0.6% | 0.13 |
| 2024 | 2024-12-31 | USD 2.08B | 28.4 | 0.2% | 0.04 |
| 2023 | 2023-12-29 | USD 1.41B | n/a | n/a | n/a |
| 2022 | 2022-12-30 | USD 862.80M | 19.9 | n/a | n/a |
| 2021 | 2021-12-31 | USD 920.28M | n/a | n/a | n/a |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 0.2 USD, yield 0.8%.
| Year | Dividends/share |
|---|---|
| FY2025 | 0.13 USD |
| FY2024 | 0.04 USD |
About OneSpaWorld Holdings Ltd
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts in the United States and internationally. It offers massage and body care services and therapies, and aesthetics treatments; medi-spa services; and acupuncture, electric stimulation acupuncture, LED therapy, cupping, posture and gait analysis, and therapy for recovery. The company also provides fitness centers, and personalized training services and consultation;
Related stock research
Other Consumer Cyclical stocks
Frequently asked questions
Is OneSpaWorld Holdings Ltd overvalued or undervalued?
Bullrun's valuation model currently marks OneSpaWorld Holdings Ltd as 13.9% overvalued.
What is OneSpaWorld Holdings Ltd's market cap?
OneSpaWorld Holdings Ltd's market capitalization is USD 2.56B.
What is OneSpaWorld Holdings Ltd's P/E ratio?
OneSpaWorld Holdings Ltd's price-to-earnings (P/E) ratio is 32.1.
Does OneSpaWorld Holdings Ltd pay a dividend?
OneSpaWorld Holdings Ltd has a dividend yield of 0.8%.
What does OneSpaWorld Holdings Ltd do?
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts in the United States and internationally. It offers massage and body care services and therapies, and aesthetics treatments; medi-spa services; and acupuncture, electric stimulation acupuncture, LED therapy, cupping, posture and gait analysis, and therapy for recovery.