Sea Ltd

Research Sea Ltd (SE) on Bullrun: valuation model: 16.8% overvalued, market cap USD 69.84B, P/E 46.6. Explore financials, valuation history, model signals, and stock context.

Key Metrics

Valuation Snapshot

Bullrun's latest valuation model marks Sea Ltd as 16.8% overvalued; latest market cap is USD 69.84B; P/E is 46.6.

Peer valuation comparison

Latest P/E is 46.63x versus a Consumer Cyclical sector median of 17.59x (165.1% above).

Latest P/E is 46.63x versus a Singapore median of 15.38x (203.2% above).

Five-year financial history

YearRevenueNet incomeFree cash flowGross marginDiluted EPSCashTotal debtEquity
FY2025USD 19.63BUSD 1.58BUSD 4.51B52.2%2.52USD 4.16BUSD 3.38BUSD 12.53B
FY2024USD 14.73BUSD 444.32MUSD 2.96B48.9%0.74USD 2.41BUSD 4.12BUSD 8.37B
FY2023USD 11.45BUSD 150.73MUSD 1.84B50.9%0.25USD 2.81BUSD 4.46BUSD 6.59B
FY2022USD 12.45B-USD 1.65B-USD 1.98B41.6%-2.96USD 6.03BUSD 5.15BUSD 5.72B

Valuation history

YearSnapshot dateMarket capP/EDividend yieldAnnual dividend/share
20262026-08-25USD 69.84B46.6n/an/a
20252025-12-31USD 77.95B49.6n/an/a
20242024-12-31USD 62.50B141.5n/an/a
20232023-12-29USD 23.03B36.2n/an/a
20222022-12-30USD 29.23Bn/an/an/a
20212021-12-31USD 124.77Bn/an/an/a

About Sea Ltd

Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games.

Related stock research

Other Consumer Cyclical stocks

Frequently asked questions

Is Sea Ltd overvalued or undervalued?

Bullrun's valuation model currently marks Sea Ltd as 16.8% overvalued.

What is Sea Ltd's market cap?

Sea Ltd's market capitalization is USD 69.84B.

What is Sea Ltd's P/E ratio?

Sea Ltd's price-to-earnings (P/E) ratio is 46.6.

What does Sea Ltd do?

Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games.