Escalade Inc
Research Escalade Inc (ESCA) on Bullrun: valuation model: 7.0% undervalued, market cap USD 277.66M, P/E 12.1, dividend yield 3.0%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerESCA
- ExchangeNASDAQ
- CountryUnited States
- SectorConsumer Cyclical
- IndustryLeisure
- CurrencyUSD
- Valuation signal7.0% undervalued
- Market capUSD 277.66M
- P/E12.1
- Dividend yield3.0%
- Financial periodQ2 2026
- RevenueUSD 57.70M
- Net incomeUSD 9.43M
- Free cash flowUSD 8.23M
- Gross margin26.2%
Valuation Snapshot
Bullrun's latest valuation model marks Escalade Inc as 7.0% undervalued; latest market cap is USD 277.66M; P/E is 12.1; dividend yield is 3.0%.
Peer valuation comparison
Latest P/E is 12.12x versus a Consumer Cyclical sector median of 17.59x (31.1% below).
Latest dividend yield is 3% versus a Consumer Cyclical sector median of 2.89% (3.8% above).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 240.16M | USD 13.70M | USD 28.50M | 26.9% | 0.99 | USD 11.88M | USD 18.45M | USD 173.22M |
| FY2024 | USD 251.51M | USD 12.99M | USD 34.01M | 24.7% | 0.93 | USD 4.19M | USD 25.60M | USD 169.00M |
| FY2023 | USD 263.57M | USD 9.83M | USD 46.24M | 23.4% | 0.71 | USD 16.00K | USD 50.90M | USD 164.58M |
| FY2022 | USD 313.76M | USD 17.99M | USD 6.46M | 23.5% | 1.31 | USD 3.97M | USD 94.88M | USD 158.48M |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 277.66M | 12.1 | 3.0% | 0.61 |
| 2025 | 2025-12-31 | USD 184.76M | 13.6 | 4.4% | 0.6 |
| 2024 | 2024-12-31 | USD 196.10M | 15.5 | 4.2% | 0.6 |
| 2023 | 2023-12-29 | USD 275.97M | 28.7 | 2.2% | 0.45 |
| 2022 | 2022-12-30 | USD 138.35M | 6.9 | 5.9% | 0.6 |
| 2021 | 2021-12-31 | USD 213.06M | 9.0 | 3.5% | 0.56 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 0.61 USD, yield 3.0%.
| Year | Dividends/share |
|---|---|
| FY2025 | 0.6 USD |
| FY2024 | 0.6 USD |
| FY2023 | 0.45 USD |
| FY2022 | 0.6 USD |
About Escalade Inc
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands;
Related stock research
Other Consumer Cyclical stocks
Frequently asked questions
Is Escalade Inc overvalued or undervalued?
Bullrun's valuation model currently marks Escalade Inc as 7.0% undervalued.
What is Escalade Inc's market cap?
Escalade Inc's market capitalization is USD 277.66M.
What is Escalade Inc's P/E ratio?
Escalade Inc's price-to-earnings (P/E) ratio is 12.1.
Does Escalade Inc pay a dividend?
Escalade Inc has a dividend yield of 3.0%.
What does Escalade Inc do?
Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands.