Vistra Corp
Research Vistra Corp (VST) on Bullrun: valuation model: 7.3% overvalued, market cap USD 46.71B, P/E 23.5, dividend yield 0.7%. Explore financials, valuation history, model signals, and stock context.
Key Metrics
- TickerVST
- ExchangeNYSE
- CountryUnited States
- SectorUtilities
- IndustryUtilities-Independent Power Producers
- CurrencyUSD
- Valuation signal7.3% overvalued
- Market capUSD 46.71B
- P/E23.5
- Dividend yield0.7%
- Financial periodQ2 2026
- RevenueUSD 4.02B
- Net incomeUSD 305.00M
- Free cash flowUSD 334.00M
- Gross margin34.6%
Valuation Snapshot
Bullrun's latest valuation model marks Vistra Corp as 7.3% overvalued; latest market cap is USD 46.71B; P/E is 23.5; dividend yield is 0.7%.
Peer valuation comparison
Latest P/E is 23.47x versus a Utilities sector median of 17.14x (37.0% above).
Latest dividend yield is 0.65% versus a Utilities sector median of 3.61% (82.0% below).
Five-year financial history
| Year | Revenue | Net income | Free cash flow | Gross margin | Diluted EPS | Cash | Total debt | Equity |
|---|---|---|---|---|---|---|---|---|
| FY2025 | USD 17.59B | USD 944.00M | USD 1.32B | 33.2% | 2.18 | USD 785.00M | USD 18.84B | USD 5.10B |
| FY2024 | USD 14.76B | USD 2.66B | USD 2.49B | 51.0% | 7 | USD 1.19B | USD 16.30B | USD 5.57B |
| FY2023 | USD 13.80B | USD 1.49B | USD 3.78B | n/a | 3.58 | USD 3.49B | USD 14.40B | USD 5.31B |
| FY2022 | USD 15.63B | -USD 1.23B | -USD 816.00M | n/a | -3.26 | USD 455.00M | USD 650.00M | USD 4.90B |
Valuation history
| Year | Snapshot date | Market cap | P/E | Dividend yield | Annual dividend/share |
|---|---|---|---|---|---|
| 2026 | 2026-08-25 | USD 46.71B | 23.5 | 0.7% | 0.91 |
| 2025 | 2025-12-31 | USD 54.54B | 73.7 | 0.6% | 0.91 |
| 2024 | 2024-12-31 | USD 46.84B | 19.5 | 0.6% | 0.88 |
| 2023 | 2023-12-29 | USD 13.77B | 11.4 | 2.1% | 0.82 |
| 2022 | 2022-12-30 | USD 9.23B | n/a | 3.1% | 0.72 |
| 2021 | 2021-12-31 | USD 10.68B | n/a | 2.6% | 0.6 |
Dividend history
Latest trailing dividend snapshot: annual dividend/share 0.91 USD, yield 0.7%.
| Year | Dividends/share |
|---|---|
| FY2025 | 0.9 USD |
| FY2024 | 0.87 USD |
| FY2023 | 0.82 USD |
| FY2022 | 0.72 USD |
About Vistra Corp
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia.
Related stock research
Other Utilities stocks
Frequently asked questions
Is Vistra Corp overvalued or undervalued?
Bullrun's valuation model currently marks Vistra Corp as 7.3% overvalued.
What is Vistra Corp's market cap?
Vistra Corp's market capitalization is USD 46.71B.
What is Vistra Corp's P/E ratio?
Vistra Corp's price-to-earnings (P/E) ratio is 23.5.
Does Vistra Corp pay a dividend?
Vistra Corp has a dividend yield of 0.7%.
What does Vistra Corp do?
Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It is also involved in electricity generation, wholesale energy purchases and sales, commodity risk management, fuel procurement, and fuel logistics management activities.