Vistra Corp

Research Vistra Corp (VST) on Bullrun: valuation model: 3.4% overvalued, market cap USD 54.25B, P/E 27.3, dividend yield 0.6%. Explore financials, valuation history, model signals, and stock context.

Key Metrics

Valuation Snapshot

Bullrun's latest valuation model marks Vistra Corp as 3.4% overvalued; latest market cap is USD 54.25B; P/E is 27.3; dividend yield is 0.6%.

Peer valuation comparison

Latest P/E is 27.26x versus a Utilities sector median of 17.4x (56.6% above).

Latest dividend yield is 0.58% versus a Utilities sector median of 3.59% (83.9% below).

Five-year financial history

YearRevenueNet incomeFree cash flowGross marginDiluted EPSCashTotal debtEquity
FY2025USD 17.59BUSD 944.00MUSD 1.32B33.2%2.18USD 785.00MUSD 18.84BUSD 5.10B
FY2024USD 14.76BUSD 2.66BUSD 2.49B51.0%7USD 1.19BUSD 16.30BUSD 5.57B
FY2023USD 13.80BUSD 1.49BUSD 3.78B40.0%3.58USD 3.49BUSD 14.40BUSD 5.31B
FY2022USD 15.63B-USD 1.23B-USD 816.00M10.8%-3.26USD 455.00MUSD 650.00MUSD 4.90B

Valuation history

YearSnapshot dateMarket capP/EDividend yieldAnnual dividend/share
20262026-10-09USD 54.25B27.30.6%0.91
20252025-12-31USD 54.54B73.70.6%0.91
20242024-12-31USD 46.84B19.50.6%0.88
20232023-12-29USD 13.77B11.42.1%0.82
20222022-12-30USD 9.23Bn/a3.1%0.72
20212021-12-31USD 10.68Bn/a2.6%0.6

Dividend history

Latest trailing dividend snapshot: annual dividend/share 0.91 USD, yield 0.6%.

YearDividends/share
FY20250.9 USD
FY20240.87 USD
FY20230.82 USD
FY20220.72 USD

About Vistra Corp

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia.

ETFs that hold Vistra Corp

Vistra Corp is one of the ten largest holdings of 5 ETFs that investors in Europe can buy, most traded first:

ETFWeightTER
iShares S&P 500 Utilities Sector UCITS ETF USD (Acc)3.54%0.15%
State Street SPDR S&P U.S. Utilities Select Sector UCITS ETF3.53%0.15%
First Trust Bloomberg Nuclear Power UCITS ETF Class A ACCU4.27%0.70%
Hanetf Icav - Infrastructure Capital Nuclear Renaissance UCITS ETF2.90%0.75%
Global X S&P 500 Annual Tail Hedge UCITS ETF4.87%0.50%

Related stock research

United States stocks United States Utilities stocks A-Z stock index

Other Utilities stocks

Constellation Energy Corporation (CEG) Digi Power X Inc (Sub voting) (DGXX) Hallador Energy Company (HNRG) NRG Energy Inc (NRG) Oklo Inc (OKLO) Ameren Corp (AEE) American Electric Power Company Inc (AEP) AES Corp (AES) Houston American Energy Corp (AGIG) Atmos Energy Corp (ATO) Avista Corp (AVA) American Water Works Co. Inc (AWK)

Frequently asked questions

Is Vistra Corp overvalued or undervalued?

Bullrun's valuation model currently marks Vistra Corp as 3.4% overvalued.

What is Vistra Corp's market cap?

Vistra Corp's market capitalization is USD 54.25B.

What is Vistra Corp's P/E ratio?

Vistra Corp's price-to-earnings (P/E) ratio is 27.3.

Does Vistra Corp pay a dividend?

Vistra Corp has a dividend yield of 0.6%.

What does Vistra Corp do?

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. The company operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It is also involved in electricity generation, wholesale energy purchases and sales, commodity risk management, fuel procurement, and fuel logistics management activities.